F-5

SOLARATTIC, INC.
STATEMENTOF STOCKHOLDERS’ EQUITY
(Unaudited)

Year Ended December 31, 1999

Retained
Earnings
(Deficit)

Total
Stockholders'
Equity

Common Stock
SharesAmount

Stock Notes
Receivable

December 31, 1998

9,979,678

$

840,432

$

(33,500)

$

(741,999)

$

64,933

Issuance of stock
Stock issuance expense
Stock issued for rent
Collection of stock
notes receivable
Discount on stock
notes receivable
Net loss

1,305
-
4,964
-
-
-
-
-

6,525
(6,525)
24,820
-
-
-
(4,500)
-

-
-
-
-
29,000
-
4,500
-

-
-
-
-
-
-
-
(206,026)

6,525
(6,525)
24,820
-
29,000
-
-
(206,026)

December 31, 1999

9,985,947

$

860,752

$-

$

(948,025)

$

(87,273)

See Accountant's Compilation Report